AArvindExecutive Cockpit

Cash 360

The treasury cockpit — 13-week cash, EBITDA-to-FCF conversion, working-capital unlock, receivables, liquidity and covenant headroom.

Arvind Limited · FY26 (Mar'26, actuals)
Among the world's largest denim makers
25,800 employees · 12+ plants & units · 30 export markets
Executive read· the answer, then the moves

Liquidity is sound at ₹1,150 Cr (≈ 6 weeks cover), but ₹102.0 Cr of working capital is trapped in receivables — and far more in inventory. Pull DSO from 52d to 48d to help self-fund the ₹450–500 Cr/yr growth capex rather than lean on the ₹1,566 Cr of covenant headroom.

5 of 5 headline metrics improving vs prior · still off target: Free Cash Flow ₹360 Cr vs ₹420 Cr, Cash Conversion Cycle 86d vs 75d, DSO (Days Sales Outstanding) 52d vs 48d

Do now — ranked by urgency
  1. 1
    Cotton price exposure on marginAct now
    Why it matters

    Extend forward cotton cover; reforecast H2 margin net of input inflation.

    What's driving it
    • Overdue AR
    • Signal: Alert
    FYI

    Firm Shankar-6 prices + overdue AR pressuring near-term gross margin.

  2. 2
    Unlock ₹102.0 Cr by pulling DSO to the 48d targetWatch
    Why it matters

    Every day of DSO above 48d ties up working capital; closing the gap releases ≈ ₹102.0 Cr of one-time cash.

    What's driving it
    • DSO 52d vs 48d target
    • Overdue >60d = ₹212.0 Cr of ₹1,325 Cr AR
    FYI
    • Normalizing laggard divisions to 50d DSO releases ≈ ₹176.5 Cr
    • Owner: Treasury
  3. 3
    3 divisions running DSO > 58 daysWatch
    Why it matters

    Collections sprint on ₹120 Cr aged AR; tighten export-LC and milestone billing on AMD programs.

    What's driving it
    • DSO
    • Signal: Alert
    FYI

    Garments (56d), AMD–Human Protection (60d) and Composites (64d) lifting blended DSO.

  4. 4
    Environmental (Envisol) / Circularity repeat-orders still in the troughWatch
    Why it matters

    Scale-up dip not yet offset by value-chain cross-sell.

    What's driving it
    • repeat-order rate 96 (<100)
    • Signal: Retention
    FYI
    • Repeat-order rate 95→91→96; yr-1 attrition 12%. Earliest; PAMI / water programs still scaling.
    • Owner: Chief Marketing & Sales Officer
🧵 Fibre → fashion: the value-chain shiftStep 5 of 7 · working capital, leverage, covenantFinance 360Division / Value-Chain 360All journeys
🌐 Enterprise 360 modules· on Cash 360Browse all 31 views ▾
Liquidity
₹1,150 Cr
≈ 6 weeks cover
Free cash flow
₹360 Cr
36% EBITDA conversion
Cash conversion cycle
86d
DSO 52 + DIO 92 − DPO 58
Working-capital unlock
₹102.0 Cr
DSO 52→48d target
Exhibit 1

13-week direct cash flow forecast

Net weekly cash (bars) and ending cash (line) vs. ₹250 Cr minimum. Forecast trough: ₹367 Cr.

Above minimum
₹420 Cr
Opening cash
₹2,436 Cr
13-wk collections
₹2,405 Cr
13-wk disbursements
₹451 Cr
Closing cash
Exhibit 2

EBITDA → Free cash flow

₹1,004 Cr EBITDA converts to ₹360 Cr FCF (36%).

Exhibit 3

Cash collected

Monthly, ₹ Cr.

Cash conversion cycle

Working-capital days

DSO — receivables52d
DIO — inventory92d
DPO — payables (offset)(58d)
Cash conversion cycle86d
Where cash is trapped

Working-capital cash unlock

₹176.5 Cr

Normalizing laggard divisions to 50-day DSO releases ~₹176.5 Cr one-time.

Environmental (Envisol) / Circularity63d
₹50.0 Cr
Garments (programs)56d
₹31.2 Cr
AMD – Composites / Industrial64d
₹30.7 Cr
AMD – Human Protection60d
₹26.0 Cr
Denim (heritage core)54d
₹15.9 Cr
Woven / Shirting52d
₹15.3 Cr
Knits53d
₹7.4 Cr
Collections

AR aging

Total AR ₹1,325 Cr

Current days₹690 Cr
1-30 days₹268 Cr
31-60 days₹155 Cr
61-90 days₹112 Cr
90+ days₹100 Cr

Overdue (>60d) = ₹212.0 Cr.

Exhibit 4

Collections priority

Highest DSO first.

AccountRevenueDSOCredit risk
Indian Defence / Ordnance₹240 Cr62dLow
H&M₹480 Cr60dLow
GAP Inc.₹540 Cr58dLow
Tata Motors / Auto OEMs₹180 Cr58dMedium
Marks & Spencer₹210 Cr57dMedium
Walmart / George₹330 Cr55dMedium
Levi Strauss & Co.₹720 Cr54dLow
Exhibit 5

Supplier DPO

Working-capital lever.

SupplierSpendDPOOTIFRisk
Cotton Corp. of India / Shankar-6 ginners₹2,600 Cr45d92%Medium
Reliance Industries (PSF/PFY)₹720 Cr55d94%Low
Archroma / Huntsman₹540 Cr60d91%Medium
Grasim / Birla Cellulose (Viscose)₹480 Cr52d93%Low
Rieter / Picanol / Toyota (machinery)₹380 Cr75d89%Low
Trims, packaging & accessories₹220 Cr48d90%Medium
Exhibit 6

Leverage runway vs. covenant

Headroom = growth capacity

Capex headroom

Net-debt headroom to 3x
₹1,566 Cr
funds ~3+ years of ₹450–500 Cr/yr AMD + garmenting capex
Net Debt / EBITDA1.4x
DSCR2.6x
Covenant Headroom1.6x
Cash Collected vs Plan97.0%